{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Gegevens aanvrager","Totaal overzicht","Compatibiliteitsrapport"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Gegevens aanvrager","index":0,"n_rows":153,"n_cols":2,"rows_kept":153,"cut":false,"hidden":false,"merged":[[2,0,2,1],[0,0,1,1]]}
["Hulp met Geldzaken - Kasboekje"]
[]
[]
["Inkomsten","Per maand"]
["Netto inkomen kostwinner"]
["Netto inkomen partner"]
["Gratificatie/ 13 e maand"]
["Vakantiegeld kostwinner"]
["Vakantiegeld partner"]
["Bijverdiensten"]
["Belastingteruggaven"]
["Heffingskorting"]
["Huurtoeslag"]
["Zorgtoeslag kostwinner"]
["Zorgtoeslag partner"]
["Kindgebonden budget"]
["Kinderopvangtoeslag"]
["Kinderbijslag"]
["Alimentatie"]
["PGB (persoongebonden budget)"]
["Kostgeld"]
["Reiskostenvergoeding"]
["Kamerverhuur"]
["Ontslagvergoeding"]
["Overige:"]
["Totaal",{"$f":"SUM(B5:B25)","v":0}]
[]
["Wonen","Per maand"]
["Huur of Hypotheek"]
["Service kosten"]
["Energie"]
["Water"]
["Onroerende ZaakBelasting (OZB)"]
["Afvalstoffenheffing"]
["Waterzuiveringsheffing"]
["Rioolrecht"]
["Overig:"]
["Overig:"]
["Totaal",{"$f":"SUM(B29:B38)","v":0}]
[]
["Verzekeringen","Per maand"]
["Ziektekostenverzekering"]
["Aanvullende verzekering"]
["Inboedelverzekering"]
["Opstalverzekering"]
["Levensverzekering"]
["Uitvaartverzekering"]
["Rechtsbijstandverzekering"]
["Reisverzekering"]
["Telefoonverzekering"]
["Aansprakelijkheidsverzekering"]
["Overige verzekeringen:"]
["Overige verzekeringen:"]
["Totaal",{"$f":"SUM(B42:B53)","v":0}]
[]
["Telecommunicatie","Per maand"]
["Kabeltelevisie/digitenne/etc."]
["Vaste telefoon"]
["Mobiel abonnement/prepaid"]
["Internet"]
["Streamingdiensten"]
["Overige:"]
["Totaal",{"$f":"SUM(B57:B62)","v":0}]
[]
["Eigen bijdragen","Per maand"]
["Thuiszorg"]
["Medicijnen"]
["Eigen risico ( € 32,08 p.p. per maand) "]
["Overige:"]
["Totaal",{"$f":"SUM(B66:B69)","v":0}]
[]
["Kinderen","Per maand"]
["Alimentatie"]
["Kinderopvang/oppas"]
["School/studiekosten"]
["Zakgeld"]
["Studiespaarrekening"]
["Overige:"]
["Overige:"]
["Totaal",{"$f":"SUM(B73:B79)","v":0}]
[]
["Vervoer","Per maand"]
["Motorrijtuigenbelasting"]
["Verzekering auto, motor, scooter, e-bike"]
["APK Keuring, onderhoud"]
["Brandstof"]
["Garagehuur"]
["Pechhulp, ANWB"]
["Reiskosten openbaar vervoer"]
["Fietsenstalling"]
["Private lease"]
["Overige:"]
["Totaal",{"$f":"SUM(B83:B92)","v":0}]
[]
["Huishouden","Per maand"]
["Eten en drinken"]
["Roken"]
["Huisdieren"]
["Bloemen, cadeaus, speelgoed"]
["Hulp in de huishouding"]
["Kapper, schoonheidsspecialiste"]
["Cosmetica"]
["Kleding en schoenen"]
["Overige:"]
["Overige:"]
["Totaal",{"$f":"SUM(B96:B105)","v":0}]
[]
["Reserveren/Sparen","Per maand"]
["Kleding en schoenen"]
["Meubels, wasmachine, e.d."]
["Onderhoud huis en tuin"]
["Niet vergoede ziektekosten"]
["Auto, motor, scooter"]
["Vakantie"]
["Uit eten, film, uitgaan e.d."]
["Hobby"]
["Extra sparen"]
["Overige:"]
["Overige:"]
["Totaal",{"$f":"SUM(B109:B119)","v":0}]
[]
["Abonnementen","Per maand"]
["Krant"]
["Tijdschrift"]
["Contributie (sport) vereniging"]
["Lidmaatschap vakbond "]
["Kerkelijke bijdrage"]
["Loterijen"]
["Studie"]
["Totaal",{"$f":"SUM(B123:B129)","v":0}]
[]
["Leningen","Per maand"]
["Persoonlijke lening"]
["Doorlopend krediet"]
["Studiefinanciering (DUO)"]
["Creditcard"]
["Overige:"]
["Totaal",{"$f":"SUM(B133:B137)","v":0}]
[]
["Budgetoverzicht","Per maand"]
["Totaal inkomsten",{"$f":"B26","v":0}]
["Wonen",{"$f":"B39","v":0}]
["Verzekeringen",{"$f":"B54","v":0}]
["Telecommunicatie",{"$f":"B63","v":0}]
["Eigen Bijdrage",{"$f":"B70","v":0}]
["Kinderen",{"$f":"B80","v":0}]
["Vervoer",{"$f":"B93","v":0}]
["Huishouden",{"$f":"B106","v":0}]
["Reserveren/sparen",{"$f":"B120","v":0}]
["Abonnementen",{"$f":"B130","v":0}]
["Leningen",{"$f":"B138","v":0}]
["Totaal Uitgaven",{"$f":"SUM(B142:B150)","v":0}]
["Tekort/Over",{"$f":"B141-B152","v":0}]

{"sheet":"Totaal overzicht","index":1,"n_rows":16,"n_cols":8,"rows_kept":16,"cut":false,"hidden":true,"merged":[[0,4,0,6],[0,7,0,9],[15,0,15,3],[7,0,7,3],[8,0,8,3],[9,0,9,3],[10,0,10,3],[11,0,11,3],[13,0,13,3],[14,0,14,3],[12,0,12,3],[0,0,0,3],[1,0,1,3],[2,0,2,3],[3,0,3,3],[5,0,5,3],[6,0,6,3],[4,0,4,3],[14,7,14,9],[12,7,12,9],[13,4,13,6],[14,4,14,6],[8,4,8,6],[9,4,9,6],[10,4,10,6],[7,4,7,6],[8,7,8,9],[7,7,7,9],[1,4,1,6],[3,4,3,6],[5,4,5,6],[6,4,6,6],[2,4,2,6],[4,4,4,6],[15,7,15,9],[11,7,11,9],[9,7,9,9],[10,7,10,9],[15,4,15,6],[13,7,13,9],[12,4,12,6],[11,4,11,6],[1,7,1,9],[2,7,2,9],[3,7,3,9],[5,7,5,9],[6,7,6,9],[4,7,4,9]]}
["Budgetoverzicht",null,null,null,"Huidige situatie",null,null,"Gewenste situatie"]
["Wonen",null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Telecommunicatie",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Verzekeren",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Eigen Bijdrage",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Kinderen",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Vervoer",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Huishouden",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Reseveren/sparen",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Abonnementen",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Afbetalingen",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Totaal Uitgaven",null,null,null,{"$f":"SUM(E2:G11)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(H2:J11)","v":{"$error":"#REF!"}}]
["Inkomsten",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Totaal Inkomsten",null,null,null,{"$f":"SUM(E13:G13)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(H13:J13)","v":{"$error":"#REF!"}}]
["Tekort/Over",null,null,null,{"$f":"SUM(E14-E12)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(H14-H12)","v":{"$error":"#REF!"}}]
["Over"]

{"sheet":"Compatibiliteitsrapport","index":2,"n_rows":8,"n_cols":5,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
[null,"Compatibiliteitsrapport voor budgetmaandoverzicht exel leeg.xls"]
[null,"Uitvoeren op 22-7-2009 15:14"]
[]
[null,"De volgende functies in deze werkmap worden niet ondersteund door eerdere versies van Excel. Deze functies gaan verloren of blijven niet volledig intact als u deze werkmap opslaat in een eerdere bestandsindeling."]
[]
[null,"Gering kwaliteitsverlies",null,null,"Aantal exemplaren"]
[]
[null,"Een aantal cellen of stijlen in deze werkmap bevat opmaak die niet wordt ondersteund in de geselecteerde bestandsindeling. Deze opmaak wordt converteerd naar de meest overeenkomende opmaak die beschikbaar is.",null,null,29]